4302 Nicholas Ave BALTIMORE, MD 3BR/1+1BA Townhouse $30,000 Year Built 1928 Sq Footage 1,284 Bedrooms 3 Bathrooms 1 full, 1 partial Floors Unspecified Parking Unspecified Lot Size 1,350 sqft HOA/Maint $0 per month border="1" width="350" height="262"> DescriptionOUTSTANDING INVESTMENT OPPORTUNITY!! ONLY: $30,000 Rents: $1,000-$1,400 ARV: $125,000 Repairs: Needs TLC Suggested Exit: Buy & Hold or Fix & Flip QUICK BUY & HOLD BREAKDOWN Repair Cost: $30,000 Total Rent (annual): $15,600 Vacancy (annual): ($1,092) Taxes (annual): ($2,316) Insurance (annual): ($600) Advertising (annual): ($150) Maintenance (annual): ($1,000) NOI (monthly): $870.17 Mortgage (monthly): ($332.65) CASHFLOW: $537.52 QUICK FIX & FLIP BREAKDOWN USING HARD MONEY @ 15 & 4 Estimated Sales Price: $125,000 Purchase Price + Closing + Points: ($35,650) Realtor Fees: ($3,750) Seller Subsidy: ($3,750) Attorney & Recording Fees ($650) Estimated Rehab Costs: ($40,000) Holding Costs: ($9,054) POTENTIAL PROFIT: $32,146 CALL ME NOW FOR COMBO 443-693-7808 Additional Photos Photo 1Photo 1Photo 2Photo 1Photo 1Photo 1 Contact Info Chris BellTrue Bargain Dealswww.TrueBargainDeals.com(443) 693-7808 For sale by individual owner Equal Opportunity Housing
This property is off market, which means it's not currently listed for sale or rent on Zillow. This may be different from what's available on other websites or public sources.


