Turn-Key Smart Rental With Strong Cash Flow Potential -
Discover a fully renovated, North Waco property designed for low-maintenance ownership and dependable rental income. This two-bedroom home has been modernized from top to bottom and operates as a complete smart home, offering remote-controlled security cameras, smart thermostat, smart lighting, and integrated monitoring features—ideal for both investors and tenants seeking convenience and safety. Can also be sold fully furnished.
The layout includes an efficient living area, updated kitchen with modern cabinetry and shelving, and a bright dining space that comfortably fits multiple table configurations. Major systems have been replaced, including HVAC, water heater, windows, siding, electrical updates, and more, reducing future capital expenses and maximizing long-term ROI.
A premium Purigan whole-home water filtration system—protected by a lifetime warranty—delivers high-quality water throughout the property and is a rare added value in this price range. The home also has a top-tier washer, dryer, and refrigerator, that can be sold with the property, making it a true plug-and-play rental with no additional setup required.
Outside, the spacious backyard provides room for future enhancements and tenant appeal, while the surrounding neighborhood features a growing number of renovated homes and income-producing rentals.
Whether you’re adding to your portfolio or launching your first investment, this property offers immediate income potential with impressive upgrades already in place.
For sale
Price cut: $5.1K (3/3)
$169,900
3113 N 27th St, Waco, TX 76708
2beds
960sqft
Est.:
Single Family Residence
Built in 2000
6,664.68 Square Feet Lot
$166,600 Zestimate®
$177/sqft
$-- HOA
What's special
Spacious backyardComplete smart homeSmart thermostatSmart lightingIntegrated monitoring featuresTwo-bedroom homeRemote-controlled security cameras
- 108 days |
- 527 |
- 45 |
Likely to sell faster than
Zillow last checked: 8 hours ago
Listing updated: March 03, 2026 at 06:46am
Listed by:
Julia Swank 0770923,
NextHome Our Town 254-855-9500
Source: NTREIS,MLS#: 21116072
Tour with a local agent
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 2
- Bathrooms: 1
- Full bathrooms: 1
Primary bedroom
- Level: First
- Dimensions: 0 x 0
Living room
- Features: Ceiling Fan(s), Fireplace
- Level: First
- Dimensions: 0 x 0
Heating
- Central, Fireplace(s), Heat Pump
Cooling
- Central Air, Ceiling Fan(s), Electric
Appliances
- Included: Dryer, Dishwasher, Gas Range, Gas Water Heater, Refrigerator, Vented Exhaust Fan, Water Purifier, Washer
- Laundry: Stacked
Features
- Decorative/Designer Lighting Fixtures, High Speed Internet, Open Floorplan, Smart Home
- Flooring: Carpet, Luxury Vinyl Plank
- Windows: Window Coverings
- Has basement: No
- Number of fireplaces: 1
- Fireplace features: Electric, Living Room
Interior area
- Total interior livable area: 960 sqft
Video & virtual tour
Property
Parking
- Parking features: Driveway
- Has uncovered spaces: Yes
Features
- Levels: One
- Stories: 1
- Patio & porch: Covered
- Pool features: None
Lot
- Size: 6,664.68 Square Feet
Details
- Parcel number: 480314000020008
Construction
Type & style
- Home type: SingleFamily
- Architectural style: Detached
- Property subtype: Single Family Residence
Materials
- Frame
- Foundation: Pillar/Post/Pier
- Roof: Composition
Condition
- Year built: 2000
Utilities & green energy
- Sewer: Public Sewer
- Water: Public
- Utilities for property: Natural Gas Available, Sewer Available, Separate Meters, Water Available
Community & HOA
Community
- Security: Security System Owned, Security System, Carbon Monoxide Detector(s), Fire Alarm, Wireless
- Subdivision: North Side
HOA
- Has HOA: No
Location
- Region: Waco
Financial & listing details
- Price per square foot: $177/sqft
- Tax assessed value: $156,900
- Annual tax amount: $3,528
- Date on market: 11/19/2025
- Cumulative days on market: 110 days
- Listing terms: Assumable,Cash,Conventional,FHA,VA Loan
Estimated market value
$166,600
$158,000 - $175,000
$1,134/mo
Price history
Price history
| Date | Event | Price |
|---|---|---|
| 3/3/2026 | Price change | $169,900-2.9%$177/sqft |
Source: NTREIS #21116072 Report a problem | ||
| 2/13/2026 | Price change | $175,000-2.8%$182/sqft |
Source: NTREIS #21115272 Report a problem | ||
| 1/29/2026 | Price change | $180,000-10%$188/sqft |
Source: NTREIS #21116072 Report a problem | ||
| 12/15/2025 | Price change | $200,000-2.4%$208/sqft |
Source: NTREIS #21116072 Report a problem | ||
| 11/18/2025 | Listed for sale | $205,000-3.3%$214/sqft |
Source: NTREIS #21115272 Report a problem | ||
| 9/16/2025 | Listing removed | $212,000$221/sqft |
Source: NTREIS #21042182 Report a problem | ||
| 9/7/2025 | Price change | $212,000-1.4%$221/sqft |
Source: NTREIS #21042182 Report a problem | ||
| 8/25/2025 | Listed for sale | $215,000+3.4%$224/sqft |
Source: NTREIS #21042182 Report a problem | ||
| 8/20/2024 | Listing removed | -- |
Source:  WMLS #224633 Report a problem | ||
| 8/18/2024 | Price change | $208,000-3.3%$217/sqft |
Source: WMLS #224633 Report a problem | ||
| 8/8/2024 | Price change | $215,000-3.2%$224/sqft |
Source: WMLS #224633 Report a problem | ||
| 7/30/2024 | Listed for sale | $222,000+17.5%$231/sqft |
Source: WMLS #224633 Report a problem | ||
| 5/16/2023 | Sold | -- |
Source: NTREIS #214993 Report a problem | ||
| 4/29/2023 | Pending sale | $189,000$197/sqft |
Source: WMLS #214993 Report a problem | ||
| 4/21/2023 | Listed for sale | $189,000+80%$197/sqft |
Source: WMLS #214993 Report a problem | ||
| 2/6/2023 | Listing removed | -- |
Source: WMLS #212165 Report a problem | ||
| 11/26/2022 | Price change | $105,000-12.5%$109/sqft |
Source: WMLS #212165 Report a problem | ||
| 11/18/2022 | Listed for sale | $120,000$125/sqft |
Source: WMLS #212165 Report a problem | ||
Public tax history
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2025 | -- | $156,900 +8.9% |
| 2024 | -- | $144,023 +10% |
| 2023 | $776 -74.7% | $130,930 +7.3% |
| 2022 | $3,071 +20.7% | $122,010 +24% |
| 2021 | $2,544 | $98,360 +18.1% |
| 2020 | -- | $83,320 +2.7% |
| 2019 | $2,210 | $81,150 +3.3% |
| 2018 | $2,210 +20.9% | $78,560 +22.1% |
| 2017 | $1,828 +20.2% | $64,340 +6.1% |
| 2016 | $1,522 | $60,620 +10.8% |
| 2015 | $1,522 | $54,720 +1.2% |
| 2014 | $1,522 | $54,070 -3.4% |
| 2012 | -- | $55,979 +15.2% |
| 2011 | -- | $48,610 -12% |
| 2010 | -- | $55,249 +8.6% |
| 2009 | -- | $50,890 -1.4% |
| 2008 | -- | $51,631 +5.4% |
| 2007 | -- | $48,969 |
| 2006 | -- | $48,969 +2.1% |
| 2005 | -- | $47,973 |
Find assessor info on the county website
BuyAbility℠ payment
Est. payment
$1,005/mo
Principal & interest
$807
Property taxes
$198
Climate risks
Neighborhood: Landon Branch
Nearby schools
GreatSchools rating
- 3/10Cedar Ridge Elementary SchoolGrades: PK-5Distance: 0.9 mi
- 2/10Indian Spring Middle SchoolGrades: 6-8Distance: 2.6 mi
- 3/10Waco High SchoolGrades: 9-12Distance: 1.9 mi
Schools provided by the listing agent
- Elementary: Cedar Ridge
- Middle: GW Carver
- High: Waco
- District: Waco ISD
Source: NTREIS. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.
Local experts in 76708
