Prime Location. Proven Income. Expansion Potential.
Exceptional investment opportunity near Baylor University! This fully furnished, income producing property is currently leased at $1,000 per bedroom, with tenants sharing utilities creating strong and consistent cash flow from day one.
The main home offers 4 spacious bedrooms, each with a private ensuite bath, plus a convenient half bath for guests. A separate 1 bed, 1 bath casita provides additional rental income potential or flexibility for short term leasing.
Each bedroom comes fully furnished with a full size bed, nightstand, desk, and custom closet organizers, making it turnkey and highly attractive to student renters. The kitchen features high end finishes including granite countertops, stainless steel appliances, bar stools, and all appliances convey including refrigerator, washer, and dryer.
Built for efficiency and durability, the home includes foam insulation and 2x6 exterior wall construction, enhancing energy performance and long-term value. Additional features include a Ring security system, sprinkler system, and 5 dedicated parking spaces.
The property is fully fenced for privacy and security, featuring a beautiful iron gate with keypad entry, offering both curb appeal and controlled access.
Situated on a generous 0.55 acre lot, zoned R-1B (short-term rental eligible), this property offers rare expansion potential ample space to duplicate the existing structure and potentially double income.
Whether you’re looking to house hack, expand your rental portfolio, or capitalize on the thriving Baylor market, this is a strategic investment opportunity you don’t want to miss.
For sale
Price cut: $67K (3/12)
$899,000
3008 S 3rd St, Waco, TX 76706
5beds
2,675sqft
Est.:
Multi Family
Built in 2023
-- sqft lot
$858,700 Zestimate®
$336/sqft
$-- HOA
What's special
Fully furnishedStainless steel appliancesGranite countertopsFoam insulationCustom closet organizersRing security systemSprinkler system
- 51 days |
- 656 |
- 20 |
Zillow last checked: 8 hours ago
Listing updated: March 12, 2026 at 02:56pm
Listed by:
Tiffanye Harrell 0673632,
Coldwell Banker Apex, REALTORS 254-776-0000
Source: NTREIS,MLS#: 21178226
Tour with a local agent
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 5
- Bathrooms: 6
- Full bathrooms: 5
- 1/2 bathrooms: 1
Heating
- Electric
Cooling
- Central Air
Appliances
- Included: Dryer, Dishwasher, Electric Cooktop, Electric Oven, Electric Water Heater, Disposal, Microwave, Refrigerator, Washer
Features
- Decorative/Designer Lighting Fixtures, Eat-in Kitchen, Granite Counters, High Speed Internet, In-Law Floorplan, Multiple Master Suites, Smart Home, Vaulted Ceiling(s), Walk-In Closet(s)
- Flooring: Ceramic Tile, Luxury Vinyl Plank
- Windows: Window Coverings
Interior area
- Total structure area: 2,675
- Total interior livable area: 2,675 sqft
Video & virtual tour
Property
Parking
- Total spaces: 5
- Parking features: Asphalt
Features
- Levels: Two
- Stories: 2
- Patio & porch: Covered
- Pool features: None
- Fencing: Back Yard,Full,Wood,Wrought Iron
Lot
- Size: 0.55 Acres
Details
- Parcel number: 480210000010009
Construction
Type & style
- Home type: MultiFamily
- Property subtype: Multi Family
Materials
- Board & Batten Siding
- Foundation: Slab
- Roof: Composition
Condition
- Year built: 2023
Utilities & green energy
- Sewer: Public Sewer
- Water: Public
- Utilities for property: Sewer Available, Water Available
Community & HOA
Community
- Features: Gated
- Security: Security System Owned, Security System, Security Gate, Gated Community, Smoke Detector(s)
- Subdivision: Gurley D R Tr
HOA
- Has HOA: No
Location
- Region: Waco
Financial & listing details
- Price per square foot: $336/sqft
- Tax assessed value: $553,690
- Annual tax amount: $12,449
- Date on market: 2/12/2026
- Cumulative days on market: 51 days
- Listing terms: Cash,Conventional,FHA,VA Loan
Estimated market value
$858,700
$816,000 - $902,000
$2,628/mo
Price history
Price history
| Date | Event | Price |
|---|---|---|
| 3/12/2026 | Price change | $899,000-6.9%$336/sqft |
Source: NTREIS #21178226 Report a problem | ||
| 2/12/2026 | Listed for sale | $966,000+725.6%$361/sqft |
Source: NTREIS #21178226 Report a problem | ||
| 12/19/2022 | Sold | -- |
Source: NTREIS #209485 Report a problem | ||
| 7/12/2022 | Listing removed | -- |
Source: | ||
| 4/22/2022 | Price change | $117,000-4.1%$44/sqft |
Source: | ||
| 3/17/2022 | Listed for sale | $122,000-6.2%$46/sqft |
Source: | ||
| 10/14/2021 | Listing removed | -- |
Source: | ||
| 7/28/2021 | Price change | $129,999-3.7%$49/sqft |
Source: | ||
| 7/13/2021 | Listed for sale | $135,000+92.9%$50/sqft |
Source: | ||
| 1/1/2019 | Listing removed | $70,000$26/sqft |
Source: Coldwell Banker Apex Realtors #174552 Report a problem | ||
| 12/20/2018 | Price change | $70,000-17.6%$26/sqft |
Source: Coldwell Banker Apex Realtors #174552 Report a problem | ||
| 9/7/2018 | Price change | $85,000-5.6%$32/sqft |
Source: Coldwell Banker Apex Realtors #174552 Report a problem | ||
| 7/16/2018 | Price change | $90,000-25%$34/sqft |
Source: Coldwell Banker Apex Realtors #174552 Report a problem | ||
| 4/13/2018 | Listed for sale | $120,000+41.2%$45/sqft |
Source: Coldwell Banker Jim Stewart, REALTORS #174552 Report a problem | ||
| 1/12/2018 | Listing removed | $85,000$32/sqft |
Source: Keller Williams Realty - Waco #170869 Report a problem | ||
| 8/25/2017 | Price change | $85,000-15%$32/sqft |
Source: Keller Williams Realty - Waco #170869 Report a problem | ||
| 7/13/2017 | Listed for sale | $100,000$37/sqft |
Source: Keller Williams Realty - Waco #170869 Report a problem | ||
Public tax history
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2025 | $12,449 +1.5% | $553,690 +1.9% |
| 2024 | $12,262 +601.1% | $543,580 +596.8% |
| 2023 | $1,749 -2% | $78,010 +10.1% |
| 2022 | $1,784 +7.8% | $70,880 +10.8% |
| 2021 | $1,655 | $63,980 |
| 2020 | -- | $63,980 |
| 2019 | $1,800 | $63,980 |
| 2018 | $1,800 +21.4% | $63,980 +22.6% |
| 2017 | $1,483 +1% | $52,180 |
| 2016 | $1,469 | $52,180 |
| 2015 | $1,469 | $52,180 |
| 2014 | $1,469 | $52,180 -30.9% |
| 2012 | -- | $75,472 +143.9% |
| 2011 | -- | $30,942 |
| 2010 | -- | $30,942 +15.9% |
| 2009 | -- | $26,697 |
| 2008 | -- | $26,697 +6.8% |
| 2007 | -- | $24,999 |
| 2006 | -- | $24,999 +3.8% |
| 2005 | -- | $24,094 |
| 2004 | -- | $24,094 +0.3% |
| 2003 | -- | $24,021 |
| 2002 | -- | $24,021 +49.3% |
| 2001 | -- | $16,088 0% |
| 2000 | -- | $16,089 |
Find assessor info on the county website
BuyAbility℠ payment
Est. payment
$5,493/mo
Principal & interest
$4444
Property taxes
$1049
More affordability tools
Climate risks
Neighborhood: Oakwood
Nearby schools
GreatSchools rating
- 1/10South Waco Elementary SchoolGrades: PK-5Distance: 1.6 mi
- 2/10Cesar Chavez Middle SchoolGrades: 6-8Distance: 2 mi
- 3/10University High SchoolGrades: 9-12Distance: 3 mi
Schools provided by the listing agent
- Elementary: South Waco
- Middle: Cesar Chavez
- High: University
- District: Waco ISD
Source: NTREIS. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.
Local experts in 76706
- Texas
- McLennan County
- Waco
- 76706
- Oakwood
- 3008 S 3rd St





