2.0 Acres with two leased mobile homes. For sale at a 10% cap rate. Property generates $2,875 in monthly rents.
The first home is a 4/2 double wide with a long term tenant. Lease expires at the end of May 2026. Home was built in 1995 and has a county appraised value of $76,730.
The second home is a 3/2 single wide with a long term tenant. Lease expires at the end of July 2026.
Owner pays water which runs about $60 per month total.
Pending
$225,000
1666 Fm 2797, Dayton, TX 77535
4beds
0baths
--sqft
Est.:
Multi Family
Built in 1995
-- sqft lot
$213,500 Zestimate®
$--/sqft
$-- HOA
What's special
- 95 days |
- 151 |
- 6 |
Zillow last checked: 7 hours ago
Listing updated: April 09, 2026 at 10:19pm
Listed by:
Joseph Frost TREC #0568313 713-742-3624,
NB Elite Realty
Source: HAR,MLS#: 79401273
Facts & features
Interior
Bedrooms & bathrooms
- Bedrooms: 4
- Bathrooms: 0
Heating
- Electric
Cooling
- Electric
Property
Features
- Stories: 1
Lot
- Size: 2 Acres
Details
- Parcel number: 007135000002030
Construction
Type & style
- Home type: MultiFamily
- Property subtype: Multi Family
Materials
- Roof: Composition
Condition
- New construction: No
- Year built: 1995
Community & HOA
Community
- Subdivision: Riverboat Bend, Sec 1
Location
- Region: Dayton
Financial & listing details
- Tax assessed value: $22,250
- Annual tax amount: $1,810
- Date on market: 1/6/2026
- Listing terms: Cash
- Lease term: 1 Year
Estimated market value
$213,500
$203,000 - $224,000
$1,661/mo
Price history
Price history
| Date | Event | Price |
|---|---|---|
| 4/2/2026 | Pending sale | $225,000 |
Source: | ||
| 1/6/2026 | Listed for sale | $225,000 |
Source: | ||
| 8/20/2025 | Listing removed | $1,200 |
Source: | ||
| 7/23/2025 | Listed for rent | $1,200-27.3% |
Source: | ||
| 10/4/2020 | Listing removed | $1,650 |
Source: Loft Realty #68756302 Report a problem | ||
| 9/23/2020 | Listed for rent | $1,650+43.5% |
Source: Loft Realty #68756302 Report a problem | ||
| 8/31/2019 | Listing removed | $1,150 |
Source: Loft Realty #42347666 Report a problem | ||
| 8/22/2019 | Price change | $1,150-11.5% |
Source: Loft Realty #42347666 Report a problem | ||
| 8/7/2019 | Listed for rent | $1,300+18.2% |
Source: Loft Realty #42347666 Report a problem | ||
| 1/23/2019 | Listing removed | $1,100 |
Source: Realty Associates #28159693 Report a problem | ||
| 1/11/2019 | Listed for rent | $1,100 |
Source: Realty Associates #28159693 Report a problem | ||
Public tax history
Public tax history
| Year | Property taxes | Tax assessment |
|---|---|---|
| 2025 | -- | $22,250 -5.6% |
| 2024 | $346 +0.2% | $23,580 +1.9% |
| 2023 | $346 -10.3% | $23,150 |
| 2022 | $385 +216.2% | $23,150 +11.6% |
| 2021 | $122 -6.4% | $20,740 -6.8% |
| 2020 | $130 +5% | $22,250 +10.1% |
| 2019 | $124 | $20,200 +5.1% |
| 2018 | -- | $19,220 |
| 2017 | -- | $19,220 -1.2% |
| 2016 | -- | $19,460 +8.7% |
| 2015 | -- | $17,900 -5.9% |
| 2014 | -- | $19,020 -4.2% |
| 2013 | -- | $19,860 -4.1% |
| 2012 | -- | $20,700 -5.2% |
| 2011 | -- | $21,830 |
| 2010 | -- | $21,830 -11.8% |
| 2008 | -- | $24,760 +2.8% |
| 2007 | -- | $24,080 |
| 2006 | -- | $24,080 |
| 2005 | -- | $24,080 +0% |
| 2004 | -- | $24,070 |
| 2003 | -- | $24,070 |
Find assessor info on the county website
Monthly payment
Est. payment
$1,382/mo
Principal & interest
$1131
Property taxes
$251
More affordability tools
Climate risks
Neighborhood: 77535
Nearby schools
GreatSchools rating
- 4/10Richter Elementary SchoolGrades: K-5Distance: 5.2 mi
- 3/10Wilson Junior High SchoolGrades: 6-8Distance: 5.8 mi
- 5/10Dayton High SchoolGrades: 9-12Distance: 5.2 mi
Schools provided by the listing agent
- Elementary: Richter Elementary School
- Middle: Woodrow Wilson Junior High School
- High: Dayton High School
Source: HAR. This data may not be complete. We recommend contacting the local school district to confirm school assignments for this home.
Local experts in 77535
- Texas
- Liberty County
- Dayton
- 77535
- 1666 Fm 2797




